01 / TICKETS

Build your audience

OPTIONAL / GROW THE ROOM

Bring-a-friend model

Generate ticket quantities from your core audience and the share who bring one additional guest.

02 / VENUE DEALNeumos model & expenses

Defaults come from the 2025 settlement. Change these assumptions to match your agreed deal.

Paid ticket limit is a sales assumption. Comps are shown separately; confirm the venue’s overall occupancy limit. Tax is modeled as a percentage deducted from gross; buyer checkout fees are excluded.

03 / THE OUTCOME

See the possibility

OUR ESTIMATED TAKE-HOME
$4,768.87
Paid tickets
Gross ticket revenue$7,500
Paid ticket milestones
0500 · 65%650 · 70%
Gross revenue
Ticket tax
Other deductions before split
Revenue available to split
Venue’s portion
Our payout before expenses
Our show expenses
Our estimated take-home
04 / COMPARE

Put the numbers in perspective

Gross revenueTake-home

The 2025 benchmark is the recorded payout before any organizer expenses. Saved comparisons retain their own model assumptions.

Saved distributions

Available to everyone

Loading saved distributions…

HOLLY JOLLY ✳ A little planning. A lot of possibility.
Saved on this device